DETAILS

2013

2012

2011

2010

2009

OPERATION RESULT (in IDR mio)
Net Sales 648,516 681,864 647,059 413,432 369,703
Gross Profit 220,204 252,179 302,413 182,262 124,887
Operating Income 166,721 197,986 257,213 149,389 91,461
Income Tax Expenses 41,154 45,191 60,973 34,563 23,030
Net Income attributable to owners 67,778 150,489 181,228 80,114 43,497
BALANCE SHEET (in IDR mio)
Current Assets 256,003 336,804 595,737 105,326 73,893
Non Current Assets 2,403,035 1,903,875 1,346,704 941,563 749,350
Current Liabilities 395,989 408,384 211,109 134,592 125,919
Non Current Liabilities 988,677 579,098 596,798 523,765 401,604
Equity attributable to owners 1,241,740 1,219,109 1,104,857 344,826 264,634
RATIO
Gross Profit Margin 34% 37% 47% 44% 34%
Operating Income Margin 26% 29% 40% 36% 25%
Net Profit Margin 10% 22% 19% 19% 12%
Return on Assets 2,5 6,72 7.65 7.65 5.28
Return on Equity 5,5 12 23 23 16